32103 N Perry Rd #32101Deer ParkWA99006
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Deer Park at 32103 N Perry Rd #32101, Deer Park, WA, 99006 offers a 7.85% rental yield on a $750,000 purchase with $4,908/mo rent. Total monthly income registers $4,908/mo, and a $3,671/mo payment leaves $400/mo available for distribution. Annual cash flow reaches $4,794/yr on $246,750 to close, and return on cash invested stands at 22% in year one. Equity gained on principal adds $4,840/yr while 5% annual appreciation supports $207,211 over five years. Portfolio math shows five-year ROI at 113.81% and total cumulative return in cash at $280,830. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,908/mo property income against a $3,671/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2017
9.78 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99006, Deer Park, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,984 (100%) |
| Owner Occupied HU | 4,685 (78.3%) |
| Renter Occupied HU | 935 (15.6%) |
| Vacant Housing Units | 364 ( 6.1%) |
| Median Home Value | $479,209 |
| Average Home Value | $516,258 |
Housing Distribution
Address Breakdown
Residential
5,013
Single Family
4,931
Multi-Family
82
Businesses
247
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Monica Rodriguez • eXp Realty, LLC Branch
Mls Name: SMLS
Mls ID: #202526816