Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,851/mo, and a $4,821/mo payment. Purchase price stands at $985,000, and rental yield measures 3.47% with $2,851/mo rent. Return on cash invested shows 4.68% in year one, and 5% annual appreciation builds toward $272,137 over five years. Five-year ROI reaches 22.37% and total cumulative return in cash records $72,478. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,851/mo property income covering a $4,821/mo payment rather than investor’s personal income.
Single Family
Built in N/A
29.00 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78059, Natalia, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,386 (100%) |
| Owner Occupied HU | 1,841 (77.2%) |
| Renter Occupied HU | 293 (12.3%) |
| Vacant Housing Units | 252 (10.6%) |
| Median Home Value | $184,318 |
| Average Home Value | $230,618 |
Residential
1,767
Single Family
1,767
Multi-Family
0
Businesses
63
Date | Event | Price |
|---|---|---|
| 2025-05-02 | Price change | $985,000 |
| 2024-04-19 | Price change | $998,000 |
| 2024-04-09 | Listed for sale | $1,100,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Cynthia Smith • LPT Realty, LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1768393
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
