321 S Pine StGrantsburgWI54840
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 321 S Pine St, Grantsburg, WI, 54840 in Grantsburg. Priced at $150,000, it generates $1,573/mo in gross rent and $566/mo in net monthly cash flow, a 12.58% yield that comfortably supports the 2.33 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $6,796. Five-year appreciation: $41,442. Equity from principal paydown: $1,382/yr. Total projected cumulative return: $93,716.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 12.6% | 6.2% |
| Monthly Cash Flow | $566 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,573 |
| Total Monthly Debt Service | $947 |
| DSCR Ratio | 1.66x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Multi Family
Built in 1920
6,534 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54840, Grantsburg, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,863 (100%) |
| Owner Occupied HU | 1,676 (58.5%) |
| Renter Occupied HU | 348 (12.2%) |
| Vacant Housing Units | 839 (29.3%) |
| Median Home Value | $237,317 |
| Average Home Value | $264,743 |
Housing Distribution
Address Breakdown
Residential
1,956
Single Family
1,868
Multi-Family
88
Businesses
118
Nearby investment properties with comparable rents
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Multi Family
Built in 1920
6,534 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54840, Grantsburg, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,863 (100%) |
| Owner Occupied HU | 1,676 (58.5%) |
| Renter Occupied HU | 348 (12.2%) |
| Vacant Housing Units | 839 (29.3%) |
| Median Home Value | $237,317 |
| Average Home Value | $264,743 |
Housing Distribution
Address Breakdown
Residential
1,956
Single Family
1,868
Multi-Family
88
Businesses
118
Nearby investment properties with comparable rents
Listed by: Leonard J Chute • Edina Realty, Inc.
Mls Name: NorthstarMLS as distributed by MLS GRID
Mls ID: #7017347