Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Mcgaheysville at 321 Quail Ct, Mcgaheysville, VA, 22840 priced at $459,900 pairs $5,142/mo rent with $2,311/mo cash flow after a $2,251/mo payment. Total monthly income equals $5,142/mo, and annual cash flow comes to $27,728/yr on $152,457 invested. Return on cash invested is 38.1% in year one, and rental yield stands at 13.42% on a $459,900 basis. Equity gained on principal adds $2,968/yr, and 5% annual appreciation accumulates to $127,062 by year five. Five-year ROI measures 200.33% and total cumulative return in cash reaches $305,418. For financing, Ziffy Mortgage’s DSCR program evaluates $5,142/mo property income against a $2,251/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1981
0.28 Acres lot
$N/A/sqft
$985 annually HOA
Neighborhood data shown for ZIP Code: 22840, Mc Gaheysville, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,813 (100%) |
| Owner Occupied HU | 1,515 (53.9%) |
| Renter Occupied HU | 278 ( 9.9%) |
| Vacant Housing Units | 1,020 (36.3%) |
| Median Home Value | $408,333 |
| Average Home Value | $448,274 |
Residential
2,085
Single Family
1,223
Multi-Family
862
Businesses
89
Date | Event | Price |
|---|---|---|
| 2025-07-23 | Sold | $459,900 |
| 2025-06-19 | Pending sale | $459,900 |
| 2025-06-11 | Listed for sale | $459,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-22 | $2027.76 | N/A | $298,200 | N/A |
| 2022-10-22 | $2027.76 | 31.80% | $298,200 | 43.43% |
| 2021-10-22 | $1538.46 | 0.58% | $207,900 | 0.58% |
Listed by: Jeff Konstant • Massanutten Realty
Mls Name: CAAR
Mls Provider:
Mls ID: #665679
