Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Burleson at 321 Pear Valley Ln, Burleson, TX, 76028 offers $2,749/mo rent that, after a $4,013/mo payment. Total monthly income is $2,749/mo. Return on cash invested measures 5.91% in year one, and rental yield stands at 4.02% at a $820,000 entry. Equity gained on principal adds $5,291/yr while 5% annual appreciation compounds into $226,551 by year five. Five-year ROI records 29.12% and total cumulative return in cash reaches $78,551. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,749/mo property income versus a $4,013/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2022
1.12 Acres lot
$N/A/sqft
$1,200 annually HOA
Neighborhood data shown for ZIP Code: 76028, Burleson, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,370 (100%) |
| Owner Occupied HU | 21,837 (69.6%) |
| Renter Occupied HU | 8,282 (26.4%) |
| Vacant Housing Units | 1,251 ( 4.0%) |
| Median Home Value | $356,961 |
| Average Home Value | $396,432 |
Residential
31,056
Single Family
27,405
Multi-Family
3,651
Businesses
1,604
Date | Event | Price |
|---|---|---|
| 2025-02-02 | Price change | $820,000 |
| 2025-01-25 | Price change | $835,000 |
| 2025-01-12 | Listed for sale | $839,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Shana Beaty • Key Real Estate Texas LLC
Mls Name: NTREIS
Mls ID: #20809479
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
