321 Painter StRio DellCA95562
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeSolid, durable, and financeable, 321 Painter St, Rio Dell, CA, 95562 in Rio Dell earns a 8.52% gross yield at $310,000. Rent of $2,202/mo nets $284/mo after the $1,394/mo mortgage. The 1.58 DSCR signals clean DSCR underwriting through Ziffy Mortgage, with no personal income verification required. Five-year value growth of $85,647 and $2,855/yr in equity accumulation project a total cumulative return of $135,852.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.5% | 8.0% |
| Monthly Cash Flow | $284 | $1,200 |
City averages based on Rio Dell market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,202 |
| Total Monthly Debt Service | $1,794 |
| DSCR Ratio | 1.23x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1955
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95562, Rio Dell, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,512 (100%) |
| Owner Occupied HU | 754 (49.9%) |
| Renter Occupied HU | 613 (40.5%) |
| Vacant Housing Units | 145 ( 9.6%) |
| Median Home Value | $391,489 |
| Average Home Value | $520,802 |
Housing Distribution
Address Breakdown
Residential
1,407
Single Family
1,325
Multi-Family
82
Businesses
71
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1955
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95562, Rio Dell, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,512 (100%) |
| Owner Occupied HU | 754 (49.9%) |
| Renter Occupied HU | 613 (40.5%) |
| Vacant Housing Units | 145 ( 9.6%) |
| Median Home Value | $391,489 |
| Average Home Value | $520,802 |
Housing Distribution
Address Breakdown
Residential
1,407
Single Family
1,325
Multi-Family
82
Businesses
71
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: HBMLS
Mls ID: #270551