321 Padre Canyon DrGreenehavenAZ86040
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderThis Greenehaven rental at 321 Padre Canyon Dr, Greenehaven, AZ, 86040 sits in the solid-income band: 7.88% gross yield, $4,890/mo rent, $441/mo net after the $3,350/mo debt service, DSCR 1.46. Entry price of $745,000 is well-calibrated for the income it produces. Ziffy Mortgage finances this type of asset on rental income alone, no tax returns, no U.S. credit profile. Projected five-year appreciation of $205,830 and $6,862/yr in principal reduction bring total cumulative return to $312,883.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 7.9% | 8.2% |
| Monthly Cash Flow | $441 | $350 |
City averages based on Greenehaven market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $4,890 |
| Total Monthly Debt Service | $4,107 |
| DSCR Ratio | 1.19x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2004
0.51 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 86040, Page, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,589 (100%) |
| Owner Occupied HU | 2,304 (64.2%) |
| Renter Occupied HU | 838 (23.3%) |
| Vacant Housing Units | 447 (12.5%) |
| Median Home Value | $211,194 |
| Average Home Value | $233,902 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
506
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2004
0.51 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 86040, Page, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,589 (100%) |
| Owner Occupied HU | 2,304 (64.2%) |
| Renter Occupied HU | 838 (23.3%) |
| Vacant Housing Units | 447 (12.5%) |
| Median Home Value | $211,194 |
| Average Home Value | $233,902 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
506
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brett Barsness • Trophy Real Estate, AZ
Mls Name: Page MLS
Mls ID: #1606414