321 Orchard RdSwiftwaterPA18370
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeTight but positive: 321 Orchard Rd, Swiftwater, PA, 18370 in Swiftwater at $385,000 earns $2,719/mo in rent and nets $196/mo after the $1,731/mo payment, a 8.48% yield with limited short-term income headroom. The equity story offsets the thin monthly spread: 5% annual appreciation adds $106,368 over five years. Ziffy Mortgage underwrites this on a 1.57 DSCR without U.S. credit history. With $3,546/yr in principal paydown, total projected return reaches $159,256.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.5% | 6.2% |
| Monthly Cash Flow | $196 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,719 |
| Total Monthly Debt Service | $2,370 |
| DSCR Ratio | 1.15x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1980
0.99 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 18370, Swiftwater, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 584 (100%) |
| Owner Occupied HU | 373 (63.9%) |
| Renter Occupied HU | 107 (18.3%) |
| Vacant Housing Units | 104 (17.8%) |
| Median Home Value | $260,965 |
| Average Home Value | $288,867 |
Housing Distribution
Address Breakdown
Residential
349
Single Family
283
Multi-Family
66
Businesses
54
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1980
0.99 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 18370, Swiftwater, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 584 (100%) |
| Owner Occupied HU | 373 (63.9%) |
| Renter Occupied HU | 107 (18.3%) |
| Vacant Housing Units | 104 (17.8%) |
| Median Home Value | $260,965 |
| Average Home Value | $288,867 |
Housing Distribution
Address Breakdown
Residential
349
Single Family
283
Multi-Family
66
Businesses
54
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Samantha Bonnett • RE/MAX of the Poconos
Mls Name: PMAR
Mls ID: #PM-130784