321 Kings AveNorth Las VegasNV89030
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in North Las Vegas at 321 Kings Ave, North Las Vegas, NV, 89030 with 5% annual appreciation on a $328,200 basis while $2,608/mo rent supports operations. Total monthly income totals $2,608/mo and a $1,606/mo payment preserves $712/mo for cash returns. Annual cash flow comes to $8,545/yr on $108,798 deployed, and return on cash invested reaches 27.76% in year one. Equity gained on principal adds $2,118/yr, and five-year appreciation sums $90,676 alongside rental yield of 9.54%. Five-year ROI measures 144.46% and total cumulative return in cash totals $157,174.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,608/mo property income versus a $1,606/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1972
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89030, North Las Vegas, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,412 (100%) |
| Owner Occupied HU | 6,146 (39.9%) |
| Renter Occupied HU | 8,622 (55.9%) |
| Vacant Housing Units | 644 ( 4.2%) |
| Median Home Value | $272,640 |
| Average Home Value | $339,522 |
Housing Distribution
Address Breakdown
Residential
15,325
Single Family
11,354
Multi-Family
3,971
Businesses
1,467
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cynthia Dillon • Cyn City Realty
Mls Name: LVR
Mls ID: #2743214