Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Springtown at 321 Jean Dr, Springtown, TX, 76082 offers a 10.36% rental yield on a $305,000 purchase with $2,633/mo rent. Total monthly income registers $2,633/mo, and a $1,493/mo payment leaves $453/mo available for distribution. Annual cash flow reaches $5,433/yr on $101,108 to close, and return on cash invested stands at 25.28% in year one. Equity gained on principal adds $1,968/yr while 5% annual appreciation supports $84,266 over five years. Portfolio math shows five-year ROI at 132.91% and total cumulative return in cash at $134,386. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,633/mo property income against a $1,493/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1983
0.47 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76082, Springtown, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,102 (100%) |
| Owner Occupied HU | 7,143 (78.5%) |
| Renter Occupied HU | 1,423 (15.6%) |
| Vacant Housing Units | 536 ( 5.9%) |
| Median Home Value | $347,703 |
| Average Home Value | $447,119 |
Residential
9,245
Single Family
9,186
Multi-Family
59
Businesses
598
Date | Event | Price |
|---|---|---|
| 2025-01-10 | Listed for sale | $305,000 |
| 2020-07-20 | Sold | N/A |
| 2020-06-20 | Pending sale | $235,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $5197.02 | 15.48% | $306,210 | N/A |
| 2023-02-13 | $4500.33 | -12.71% | $306,210 | 23.84% |
| 2022-02-13 | $5155.87 | -9.28% | $247,270 | N/A |
Listed by: Christina Vassar • Dewbrew Realty, Inc
Mls Name: NTREIS
Mls ID: #20812885
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
