Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Tow at 321 Bluebriar Ln, Tow, TX, 78609 generates $4,012/mo in rent and, after a $2,202/mo payment, leaves $813/mo in cash flow. Total monthly income is $4,012/mo, and annual cash flow is $9,753/yr on $149,142 invested. Return on cash invested sits at 26.45% in year one, and rental yield is 10.7% on a $449,900 entry. Equity gained on principal adds $2,903/yr, while 5% annual appreciation builds toward $124,299 over five years. Five-year ROI reaches 139.11% and total cumulative return in cash sums $207,478. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,012/mo property income rather than buyer’s personal income.
Single Family
Built in 1962
0.64 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78609, Buchanan Dam, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,471 (100%) |
| Owner Occupied HU | 795 (54.0%) |
| Renter Occupied HU | 224 (15.2%) |
| Vacant Housing Units | 452 (30.7%) |
| Median Home Value | $362,500 |
| Average Home Value | $444,676 |
Residential
999
Single Family
999
Multi-Family
0
Businesses
130
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Stacy Bray • eXp Realty, LLC
Mls Name: Unlock MLS
Mls ID: #4856305
