321 Bevington Brook Ln,Hopkins,SC,29061

Investment Highlights

Investment property for sale in Hopkins at 321 Bevington Brook Ln, Hopkins, SC, 29061 offers a 7.78% rental yield on a $277,500 purchase with $1,800/mo rent. Total monthly income registers $1,800/mo, and a $1,358/mo payment leaves $108/mo available for distribution. Annual cash flow reaches $1,295/yr on $91,991 to close, and return on cash invested stands at 21.32% in year one. Equity gained on principal adds $1,791/yr while 5% annual appreciation supports $76,668 over five years. Portfolio math shows five-year ROI at 110.27% and total cumulative return in cash at $101,440. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,800/mo property income against a $1,358/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.