321 Beaumont StLas VegasNV89106
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Las Vegas at 321 Beaumont St, Las Vegas, NV, 89106 priced at $584,000 pairs $2,794/mo rent with after a $2,858/mo payment. Total monthly income equals $2,794/mo. Return on cash invested is 16.44% in year one, and rental yield stands at 5.74% on a $584,000 basis. Equity gained on principal adds $3,768/yr, and 5% annual appreciation accumulates to $161,348 by year five. Five-year ROI measures 83.67% and total cumulative return in cash reaches $160,768. For financing, Ziffy Mortgage’s DSCR program evaluates $2,794/mo property income against a $2,858/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1955
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89106, Las Vegas, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,387 (100%) |
| Owner Occupied HU | 3,625 (31.8%) |
| Renter Occupied HU | 7,178 (63.0%) |
| Vacant Housing Units | 584 ( 5.1%) |
| Median Home Value | $327,194 |
| Average Home Value | $369,597 |
Housing Distribution
Address Breakdown
Residential
9,194
Single Family
6,431
Multi-Family
2,763
Businesses
832
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices