321 18th St SE UNIT 2WashingtonDC20003
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Washington at 321 18th St SE UNIT 2, Washington, DC, 20003 earns $480/mo cash flow from $3,202/mo rent with a $2,276/mo payment. Total monthly income totals $3,202/mo, and annual cash flow totals $5,764/yr on $154,148 capital. ROI tracks 23.65% on current figures, and rental yield reads 8.26% at a $465,000 purchase. Equity gained on principal adds $3,001/yr, and 5% annual appreciation supports $128,471 over five years. Five-year ROI reaches 122.46% and total cumulative return in cash sums $188,771. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,202/mo property income instead of your personal income.
Condo
Built in 1944
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20003, Washington, DC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,121 (100%) |
| Owner Occupied HU | 6,629 (25.4%) |
| Renter Occupied HU | 15,625 (59.8%) |
| Vacant Housing Units | 3,867 (14.8%) |
| Median Home Value | $959,664 |
| Average Home Value | $1,046,138 |
Housing Distribution
Address Breakdown
Residential
25,270
Single Family
9,011
Multi-Family
16,259
Businesses
1,508
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kara Johnson • RLAH @properties
Mls Name: Bright MLS
Mls ID: #DCDC2227508