32095 Sussex St, Dagsboro, DE, 19939 | $1,149/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1680 sft

34244 Omar Rd, Frankford, DE, 19945

3 Bed
2 Bath
1250 sft

31314 Timber Edge Dr, Dagsboro, DE, 19939

Cardinal Plan, The Residences at Rehoboth Bay

2 Bed
2 Bath
1113 sft

Cardinal Plan, The Residences at Rehoboth Bay, Lewes, DE, 19958

3 Bed
3 Bath
2100 sft

19 Kent Ave, Ocean View, DE, 19970

Nearby investment properties with comparable prices

4 Bed
3 Bath
1944 sft

7044 Whiton Crossing Rd, Berlin, MD, 21811

4 Bed
2 Bath
840 sft

208 N Morris St, Millsboro, DE, 19966

Airbnb Potential+ 1 more

2 Bed
1 Bath
792 sft

507 Robin Dr UNIT 302, Ocean City, MD, 21842

3 Bed
2 Bath
1768 sft

26585 Driftwood Dr #76, Long Neck, DE, 19966

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Dagsboro at 32095 Sussex St, Dagsboro, DE, 19939 uses $106,047 cash to close to unlock $13,785/yr annual cash flow and $1,149/mo monthly cash flow. Total monthly income runs $3,000/mo, and a $1,566/mo payment keeps the spread at $1,149/mo. Purchase price stands at $319,900, and rental yield measures 11.25% with $3,000/mo rent. Return on cash invested shows 32.91% in year one, and 5% annual appreciation builds toward $88,382 over five years. Five-year ROI reaches 172.03% and total cumulative return in cash records $182,432. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,000/mo property income covering a $1,566/mo payment rather than investor’s personal income.

Single Family

Built in 1996

0.86 Acres lot

$N/A/sqft

No HOA