3209 German Flats Road #3, Warren, VT, 05674 | 3.93% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

3209 German Flats Road #3, Warren, VT, 05674 | 3.93% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1232 sft

34 Paradise Way #11, Warren, VT, 05674

2 Bed
2 Bath
1232 sft

34 Paradise Way, Warren, VT, 05674

3 Bed
3 Bath
1352 sft

401 Village Road #C-1, Warren, VT, 05674

2 Bed
2 Bath
920 sft

22 Glades Drive UNIT 8, Warren, VT, 05674

Nearby investment properties with comparable prices

4 Bed
4 Bath
2615 sft

3 Chipman Heights, Middlebury, VT, 05753

Rental Income+ 1 more

$ 1,200,000

ROI

Cash Flow/m

11 Bed
11 Bath
5258 sft

1233 Route 125, Ripton, VT, 05766

6 Bed
5 Bath
3078 sft

527 Upper Village Road, Warren, VT, 05674

5 Bed
3 Bath
2640 sft

49 South Street, Middlebury, VT, 05753

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $3,600/mo, and a $5,384/mo payment. Purchase price stands at $1,100,000, and rental yield measures 3.93% with $3,600/mo rent. Return on cash invested shows 7.85% in year one, and 5% annual appreciation builds toward $303,910 over five years. Five-year ROI reaches 38.7% and total cumulative return in cash records $137,923. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,600/mo property income covering a $5,384/mo payment rather than investor’s personal income.

Condo

Built in 1987

0.90 Acres lot

$N/A/sqft

No HOA

More details about the property

Transport yourself to a piece of history within this enchanting two-story condo, reminiscent of the barn's illustrious past. The commanding central fireplace, an ode to yesteryears, serves as the heart of this space, harmonizing vintage allure with contemporary convenience. Formerly the location of the renowned Common Man restaurant, this extraordinary property has undergone a million-dollar renovation to transform into a haven of relaxation & adventure. Nestled between the majestic peaks of Lincoln Peak & Mount Ellen, with the famed Mad River Glen just a stone's throw away. You need to walk up 4 steps to the unit and two bedrooms are on the second floor. Upon entry, experience the privacy of a separate, keyless access, ensuring a tranquil retreat. As summers grow warmer, relish in the comfort of air conditioning. The central wood-burning fireplace invites intimate gatherings on crisp evenings, preserving the barn's rustic charm. A mudroom thoughtfully accommodates outdoor gear & there are washer/dryers on both levels. The open floor plan seamlessly combines a modern kitchen, dining area, and living space. Adjacent is a dedicated TV area, complete with a sleeper sofa and a generous 55" smart TV. Each of the three bedrooms is also equipped with a smart television. The main-level master bedroom offers a king-size bed & ensuite bathroom, while two queen bedrooms upstairs also feature ensuite bathrooms. Outside you will find a private hot tub, BBQ grill, and outdoor dining area.

Neighborhood Data

Neighborhood data shown for ZIP Code: 05674, Warren, VT area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,349 (100%)
Owner Occupied HU	762 (32.4%)
Renter Occupied HU	153 ( 6.5%)
Vacant Housing Units	1,434 (61.0%)
Median Home Value	$580,677
Average Home Value	$662,474