3209 Carson Dr, Columbia, SC, 29204 | $521/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 1 more

2 Bed
2 Bath
1050 sft

1520 Senate St #49, Columbia, SC, 29201

2 Bed
2 Bath
1045 sft

1520 Senate St #116, Columbia, SC, 29201

3 Bed
2 Bath
1255 sft

1310 Karlaney Ave, Cayce, SC, 29033

3 Bed
3 Bath
1962 sft

Kershaw Plan, Laurinton Farms, Hopkins, SC, 29061

Nearby investment properties with comparable prices

3 Bed
3 Bath
1250 sft

1040 Astoria Dr, Columbia, SC, 29229

3 Bed
3 Bath
1250 sft

1076 Astoria Dr, Columbia, SC, 29229

3 Bed
3 Bath
1472 sft

239 Pond Ridge Rd E, Columbia, SC, 29223

3 Bed
2 Bath
1662 sft

500 Winslow Way, Columbia, SC, 29229

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Columbia at 3209 Carson Dr, Columbia, SC, 29204 offers $1,968/mo rent that, after a $1,190/mo payment, leaves $521/mo cash flow. Total monthly income is $1,968/mo, and annual cash flow is $6,247/yr on $80,628 cash. Return on cash invested measures 27.66% in year one, and rental yield stands at 9.71% at a $243,222 entry. Equity gained on principal adds $1,569/yr while 5% annual appreciation compounds into $67,198 by year five. Five-year ROI records 144.09% and total cumulative return in cash reaches $116,178. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,968/mo property income versus a $1,190/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 1954

9,147 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29204, Columbia, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,285 (100%)
Owner Occupied HU	4,798 (51.7%)
Renter Occupied HU	3,184 (34.3%)
Vacant Housing Units	1,303 (14.0%)
Median Home Value	$238,178
Average Home Value	$299,340