3209 Bartdon AveInglewoodCA90303
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayThe investment thesis at 3209 Bartdon Ave, Inglewood, CA, 90303 in Inglewood is capital appreciation. Rental yield 2.69%. The 2.69% gross yield at $1,150,000 falls below cash-flow thresholds, but 5% annual value growth is forecast to deliver $317,724 in additional equity by year five, an equity gain that can outpace many higher-yield markets. Ziffy Mortgage finances appreciation-play assets via DSCR (0.50) without U.S. credit history; structure with a larger down payment to optimise coverage. Total projected return: $144,158.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 2.7% | 5.0% |
| Monthly Cash Flow | $(4,536) | $1,500 |
City averages based on Inglewood market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,578 |
| Total Monthly Debt Service | $6,657 |
| DSCR Ratio | 0.39x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Multi Family
Built in 1956
6,638 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90303, Inglewood, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,351 (100%) |
| Owner Occupied HU | 3,000 (40.8%) |
| Renter Occupied HU | 4,043 (55.0%) |
| Vacant Housing Units | 308 ( 4.2%) |
| Median Home Value | $839,770 |
| Average Home Value | $902,988 |
Housing Distribution
Address Breakdown
Residential
7,478
Single Family
5,595
Multi-Family
1,883
Businesses
481
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Multi Family
Built in 1956
6,638 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90303, Inglewood, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,351 (100%) |
| Owner Occupied HU | 3,000 (40.8%) |
| Renter Occupied HU | 4,043 (55.0%) |
| Vacant Housing Units | 308 ( 4.2%) |
| Median Home Value | $839,770 |
| Average Home Value | $902,988 |
Housing Distribution
Address Breakdown
Residential
7,478
Single Family
5,595
Multi-Family
1,883
Businesses
481
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kandice Powell • Nelson Shelton & Associates
Mls Name: CLAW
Mls ID: #26645887