3208 Havenwood Ct, Edgewater, MD, 21037 | $1,674/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
4 Bath
3549 sft

11204 Side Saddle Dr, Upper Marlboro, MD, 20772

3 Bed
3 Bath
2628 sft

8242 Green Ice Dr, Pasadena, MD, 21122

4 Bed
4 Bath
2485 sft

17316 Hardisty Way, Bowie, MD, 20715

5 Bed
7 Bath
6344 sft

2703 Cranbourne Ct, Davidsonville, MD, 21035

Nearby investment properties with comparable prices

4 Bed
4 Bath
1950 sft

10903 Reunion Ln, Upper Marlboro, MD, 20774

3 Bed
3 Bath
2016 sft

1017 Ironwood Ln, Hanover, MD, 21076

3 Bed
3 Bath
1800 sft

12804 Holiday Ln, Bowie, MD, 20716

3 Bed
4 Bath
2100 sft

2620 Windy Oak Ct, Crofton, MD, 21114

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Edgewater at 3208 Havenwood Ct, Edgewater, MD, 21037 uses $196,775 cash to close to unlock $20,082/yr annual cash flow and $1,674/mo monthly cash flow. Total monthly income runs $5,393/mo, and a $2,927/mo payment keeps the spread at $1,674/mo. Purchase price stands at $598,100, and rental yield measures 10.82% with $5,393/mo rent. Return on cash invested shows 30.27% in year one, and 5% annual appreciation builds toward $165,244 over five years. Five-year ROI reaches 158.39% and total cumulative return in cash records $311,679. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,393/mo property income covering a $2,927/mo payment rather than investor’s personal income.

Single Family

Built in 1999

0.92 Acres lot

$N/A/sqft

No HOA