3208 E 31st StKansas CityMO64128
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Kansas City at 3208 E 31st St, Kansas City, MO, 64128 generates $955/mo in rent and, after a $585/mo payment, leaves $211/mo in cash flow. Total monthly income is $955/mo, and annual cash flow is $2,528/yr on $39,614 invested. Return on cash invested sits at 26.29% in year one, and rental yield is 9.59% on a $119,500 entry. Equity gained on principal adds $771/yr, while 5% annual appreciation builds toward $33,016 over five years. Five-year ROI reaches 137.15% and total cumulative return in cash sums $54,330. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $955/mo property income rather than buyer’s personal income.
Single Family
Built in 1909
2,774 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Branigan Barnett • Keller Williams Southland
Mls Name: HKMMLS as distributed by MLS GRID
Mls Provider:
Mls ID: #2552281
Disclaimer: Based on information submitted to the MLS GRID as of 2025-05-29 11:07:57 PDT. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Some IDX listings have been excluded from this website. Prices displayed on all Sold listings are the Last Known Listing Price and may not be the actual selling price. [Click here for more information](/mls-disclaimers/#45) Listing Information presented by local MLS brokerage: Zillow, Inc., local REALTOR- Terry York - (913) 213-6604