Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Dallas at 3208 Cole Ave APT 2202, Dallas, TX, 75204 uses $134,258 cash to close to unlock $7,635/yr annual cash flow and $636/mo monthly cash flow. Total monthly income runs $3,516/mo, and a $1,982/mo payment keeps the spread at $636/mo. Purchase price stands at $405,000, and rental yield measures 10.42% with $3,516/mo rent. Return on cash invested shows 25.6% in year one, and 5% annual appreciation builds toward $111,894 over five years. Five-year ROI reaches 134.56% and total cumulative return in cash records $180,662. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,516/mo property income covering a $1,982/mo payment rather than investor’s personal income.
Condo
Built in 1984
1.42 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75204, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,712 (100%) |
| Owner Occupied HU | 4,057 (15.2%) |
| Renter Occupied HU | 19,903 (74.5%) |
| Vacant Housing Units | 2,752 (10.3%) |
| Median Home Value | $498,932 |
| Average Home Value | $566,321 |
Residential
25,882
Single Family
3,973
Multi-Family
21,909
Businesses
1,252
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Annalee Aston • Compass RE Texas, LLC.
Mls Name: NTREIS
Mls ID: #21072818
