32078 Paseo Vibrantre, San Juan Capistrano, CA, 92675 | 4.47% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1010 sft

802 Ronda Mendoza UNIT N, Laguna Woods, CA, 92637

2 Bed
2 Bath
946 sft

26701 Quail Crk APT 31, Laguna Hills, CA, 92656

2 Bed
1 Bath
806 sft

26422 Paseo Carmel #20A, San Juan Capistrano, CA, 92675

1 Bed
1 Bath
693 sft

2540 Nolita, Irvine, CA, 92612

Nearby investment properties with comparable prices

3 Bed
3 Bath
1605 sft

415 Fawn St, Rancho Mission Viejo, CA, 92694

2 Bed
3 Bath
1230 sft

101 Moonflower Rd, Rancho Mission Viejo, CA, 92694

2 Bed
2 Bath
1240 sft

483 Mulligan, Irvine, CA, 92618

2 Bed
3 Bath
1615 sft

402 Corral Ct, Ladera Ranch, CA, 92694

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $4,094/mo, and a $5,379/mo payment. Purchase price stands at $1,099,000, and rental yield measures 4.47% with $4,094/mo rent. Return on cash invested shows 11.26% in year one, and 5% annual appreciation builds toward $303,633 over five years. Five-year ROI reaches 56.34% and total cumulative return in cash records $200,610. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,094/mo property income covering a $5,379/mo payment rather than investor’s personal income.

Townhouse

Built in 2023

6.12 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 92675, San Juan Capistrano, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,747 (100%)
Owner Occupied HU	10,792 (73.2%)
Renter Occupied HU	3,400 (23.1%)
Vacant Housing Units	555 ( 3.8%)
Median Home Value	$1,261,264
Average Home Value	$1,284,361