3207 Rivington DrColumbiaMO65203
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Columbia at 3207 Rivington Dr, Columbia, MO, 65203 offers $5,459/mo rent that, after a $4,062/mo payment, leaves $222/mo cash flow. Total monthly income is $5,459/mo, and annual cash flow is $2,661/yr on $273,037 cash. Return on cash invested measures 21.03% in year one, and rental yield stands at 7.89% at a $829,900 entry. Equity gained on principal adds $5,355/yr while 5% annual appreciation compounds into $229,286 by year five. Five-year ROI records 109% and total cumulative return in cash reaches $297,611. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $5,459/mo property income versus a $4,062/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2016
N/A lot
$N/A/sqft
$825 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65203, Columbia, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,145 (100%) |
| Owner Occupied HU | 16,343 (58.1%) |
| Renter Occupied HU | 10,196 (36.2%) |
| Vacant Housing Units | 1,606 ( 5.7%) |
| Median Home Value | $359,387 |
| Average Home Value | $390,189 |
Housing Distribution
Address Breakdown
Residential
27,098
Single Family
24,669
Multi-Family
2,429
Businesses
1,354
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Bev Curtis • Bev & Co. Realty, LLC
Mls Name: CBORMLS
Mls Provider:
Mls ID: #426445
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.