3207 Cornell AveSan AngeloTX76904
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Angelo at 3207 Cornell Ave, San Angelo, TX, 76904 uses $76,245 cash to close to unlock $14/yr annual cash flow and $1/mo monthly cash flow. Total monthly income runs $1,637/mo, and a $1,126/mo payment keeps the spread at $1/mo. Purchase price stands at $230,000, and rental yield measures 8.54% with $1,637/mo rent. Return on cash invested shows 19.93% in year one, and 5% annual appreciation builds toward $63,545 over five years. Five-year ROI reaches 104.2% and total cumulative return in cash records $79,447. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,637/mo property income covering a $1,126/mo payment rather than investor’s personal income.
Single Family
Built in 1962
8,537 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76904, San Angelo, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,459 (100%) |
| Owner Occupied HU | 9,463 (54.2%) |
| Renter Occupied HU | 6,663 (38.2%) |
| Vacant Housing Units | 1,333 ( 7.6%) |
| Median Home Value | $288,074 |
| Average Home Value | $337,479 |
Housing Distribution
Address Breakdown
Residential
17,256
Single Family
12,576
Multi-Family
4,680
Businesses
1,002
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Chase Bruton • Bruton Real Estate
Mls Name: San Angelo AOR
Mls ID: #128392