Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Dalworthington Gardens at 3205 Wild Oak Ct, Dalworthington Gardens, TX, 76016 uses $225,365 cash to close to unlock $11,850/yr annual cash flow and $987/mo monthly cash flow. Total monthly income runs $5,900/mo, and a $3,353/mo payment keeps the spread at $987/mo. Purchase price stands at $685,000, and rental yield measures 10.34% with $5,900/mo rent. Return on cash invested shows 25.32% in year one, and 5% annual appreciation builds toward $189,253 over five years. Five-year ROI reaches 133.11% and total cumulative return in cash records $299,986. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,900/mo property income covering a $3,353/mo payment rather than investor’s personal income.
Single Family
Built in 1978
0.68 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76016, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,021 (100%) |
| Owner Occupied HU | 9,426 (78.4%) |
| Renter Occupied HU | 2,230 (18.6%) |
| Vacant Housing Units | 365 ( 3.0%) |
| Median Home Value | $376,342 |
| Average Home Value | $415,726 |
Residential
12,051
Single Family
11,257
Multi-Family
794
Businesses
505
Date | Event | Price |
|---|---|---|
| 2025-02-11 | Price change | $685,000 |
| 2025-01-20 | Price change | $710,000 |
| 2024-10-29 | Listed for sale | $738,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $11865.66 | 7.70% | $878,592 | 58.48% |
| 2023-02-12 | $11017.72 | -12.16% | $554,387 | 8.30% |
| 2022-02-12 | $12542.27 | -1.29% | $511,894 | 2.13% |
Listed by: Becky Wilke • CENTURY 21 Judge Fite Co.
Mls Name: NTREIS
Mls ID: #20720693
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
