3205 SW 20th StOklahoma CityOK73108
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThis is a cash-flow-light asset: 3205 SW 20th St, Oklahoma City, OK, 73108 in Oklahoma City, $105,000, 9.54% gross yield, $164/mo net income. Consider it a market-entry position, the $835/mo rent covers the $472/mo payment with a margin, and 5%/yr appreciation is projected to add $29,010 to the asset's value over five years. Ziffy Mortgage approves DSCR loans (coverage 1.77) for non-U.S. residents without domestic income documentation. Consider a higher down payment to widen the monthly margin. Total projected return: $50,523.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.5% | 10.0% |
| Monthly Cash Flow | $164 | $450 |
City averages based on Oklahoma City market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $835 |
| Total Monthly Debt Service | $629 |
| DSCR Ratio | 1.33x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1947
6,751 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 73108, Oklahoma City, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,156 (100%) |
| Owner Occupied HU | 1,962 (31.9%) |
| Renter Occupied HU | 3,317 (53.9%) |
| Vacant Housing Units | 877 (14.2%) |
| Median Home Value | $86,384 |
| Average Home Value | $156,341 |
Housing Distribution
Address Breakdown
Residential
5,267
Single Family
4,785
Multi-Family
482
Businesses
831
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1947
6,751 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 73108, Oklahoma City, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,156 (100%) |
| Owner Occupied HU | 1,962 (31.9%) |
| Renter Occupied HU | 3,317 (53.9%) |
| Vacant Housing Units | 877 (14.2%) |
| Median Home Value | $86,384 |
| Average Home Value | $156,341 |
Housing Distribution
Address Breakdown
Residential
5,267
Single Family
4,785
Multi-Family
482
Businesses
831
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Abby Alvarez-Smith • eXp Realty, LLC
Mls Name: MLSOK/OKCMAR
Mls ID: #1205017