3204 W Cypress Creek DrDunlapIL61525
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dunlap at 3204 W Cypress Creek Dr, Dunlap, IL, 61525 uses $160,778 cash to close to unlock $12,177/yr annual cash flow and $1,015/mo monthly cash flow. Total monthly income runs $4,379/mo, and a $2,374/mo payment keeps the spread at $1,015/mo. Purchase price stands at $485,000, and rental yield measures 10.83% with $4,379/mo rent. Return on cash invested shows 27.48% in year one, and 5% annual appreciation builds toward $133,997 over five years. Five-year ROI reaches 144.43% and total cumulative return in cash records $232,214. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,379/mo property income covering a $2,374/mo payment rather than investor’s personal income.
Single Family
Built in 2014
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 61525, Dunlap, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,210 (100%) |
| Owner Occupied HU | 3,270 (77.7%) |
| Renter Occupied HU | 655 (15.6%) |
| Vacant Housing Units | 285 ( 6.8%) |
| Median Home Value | $330,207 |
| Average Home Value | $362,299 |
Housing Distribution
Address Breakdown
Residential
4,000
Single Family
3,890
Multi-Family
110
Businesses
102
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices