Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Flower Mound at 3204 Loyola Dr, Flower Mound, TX, 75022 at $665,000 posts ROI 20.53% with $85/mo cash flow from $4,814/mo rent. Total monthly income equals $4,814/mo, and annual cash flow records $1,019/yr on $218,785 to close. Return on cash invested measures 20.53% and rental yield reads 8.69% at the current $665,000. Equity gained on principal adds $4,291/yr, and 5% annual appreciation supports $183,727 by year five. Five-year ROI prints 107.33% and total cumulative return in cash totals $234,811.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $4,814/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2000
9,321 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75022, Flower Mound, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,612 (100%) |
| Owner Occupied HU | 7,573 (78.8%) |
| Renter Occupied HU | 1,722 (17.9%) |
| Vacant Housing Units | 317 ( 3.3%) |
| Median Home Value | $690,231 |
| Average Home Value | $744,538 |
Residential
9,424
Single Family
8,228
Multi-Family
1,196
Businesses
414
Date | Event | Price |
|---|---|---|
| 2025-02-11 | Price change | $665,000 |
| 2025-02-05 | Listed for sale | $675,000 |
| 2025-02-04 | Contingent | $675,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $7567.79 | 10.98% | $530,287 | 10.00% |
| 2023-02-12 | $6819.18 | -8.31% | $482,079 | 10.00% |
| 2022-02-12 | $7437.30 | 1.37% | $438,254 | 10.00% |
Listed by: Bryan Edwards • eXp Realty, LLC
Mls Name: NTREIS
Mls ID: #20828109
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
