3204 Kershaw HwyWestvilleSC29175
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Westville at 3204 Kershaw Hwy, Westville, SC, 29175 earns $554/mo cash flow from $3,084/mo rent with a $2,080/mo payment. Total monthly income totals $3,084/mo, and annual cash flow totals $6,651/yr on $140,888 capital. ROI tracks 24.63% on current figures, and rental yield reads 8.71% at a $425,000 purchase. Equity gained on principal adds $2,742/yr, and 5% annual appreciation supports $117,420 over five years. Five-year ROI reaches 127.87% and total cumulative return in cash sums $180,149. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,084/mo property income instead of your personal income.
Single Family
Built in 2008
2 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29175, Westville, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 215 (100%) |
| Owner Occupied HU | 155 (72.1%) |
| Renter Occupied HU | 32 (14.9%) |
| Vacant Housing Units | 28 (13.0%) |
| Median Home Value | $122,115 |
| Average Home Value | $164,726 |
Housing Distribution
Address Breakdown
Residential
147
Single Family
147
Multi-Family
0
Businesses
10
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Carrie Seegars • Heartland Realty LLC
Mls Name: Canopy MLS as distributed by MLS GRID
Mls ID: #4293507