Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Lorena at 3204 Gilchrist Dr, Lorena, TX, 76655 at $339,000 posts ROI 25.54% with $528/mo cash flow from $2,958/mo rent. Total monthly income equals $2,958/mo, and annual cash flow records $6,331/yr on $112,379 to close. Return on cash invested measures 25.54% and rental yield reads 10.47% at the current $339,000. Equity gained on principal adds $2,188/yr, and 5% annual appreciation supports $93,659 by year five. Five-year ROI prints 134.36% and total cumulative return in cash totals $150,988.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,958/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2018
6,621 sqft lot
$N/A/sqft
$240 annually HOA
Neighborhood data shown for ZIP Code: 76655, Lorena, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,436 (100%) |
| Owner Occupied HU | 3,509 (79.1%) |
| Renter Occupied HU | 790 (17.8%) |
| Vacant Housing Units | 137 ( 3.1%) |
| Median Home Value | $337,780 |
| Average Home Value | $372,706 |
Residential
4,436
Single Family
4,436
Multi-Family
0
Businesses
166
Date | Event | Price |
|---|---|---|
| 2025-04-11 | Listed for sale | $339,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-11 | $5243.19 | 10.30% | $318,550 | 8.38% |
| 2023-04-11 | $4753.70 | -11.35% | $293,921 | 10.00% |
| 2022-04-11 | $5362.12 | 0.57% | $267,201 | 10.00% |
Listed by: Robert Barnes • Greater Waco Realty, LLC
Mls Name: NTREIS
Mls ID: #20898976
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
