3204 Dillonwood StCelinaTX75009
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Celina at 3204 Dillonwood St, Celina, TX, 75009 offers a 11.92% rental yield on a $378,490 purchase with $3,760/mo rent. Total monthly income registers $3,760/mo, and a $1,853/mo payment leaves $1,068/mo available for distribution. Annual cash flow reaches $12,816/yr on $125,469 to close, and return on cash invested stands at 30.12% in year one. Equity gained on principal adds $2,442/yr while 5% annual appreciation supports $104,570 over five years. Portfolio math shows five-year ROI at 158.87% and total cumulative return in cash at $199,339. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,760/mo property income against a $1,853/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75009, Celina, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,429 (100%) |
| Owner Occupied HU | 11,602 (70.6%) |
| Renter Occupied HU | 2,714 (16.5%) |
| Vacant Housing Units | 2,113 (12.9%) |
| Median Home Value | $589,775 |
| Average Home Value | $647,628 |
Housing Distribution
Address Breakdown
Residential
12,596
Single Family
11,932
Multi-Family
664
Businesses
466
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
