3204 Coachmans Way, Durham, NC, 27705 | $214/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
3 Bath
1166 sft

7771 Falcon Rest Cir, Raleigh, NC, 27615

2 Bed
1 Bath
1004 sft

405 Gooseneck Dr UNIT B6, Cary, NC, 27513

2 Bed
2 Bath
1305 sft

2 Forest Green Dr, Durham, NC, 27705

1 Bed
2 Bath
977 sft

501 Finsbury St APT 207, Durham, NC, 27703

Nearby investment properties with comparable prices

3 Bed
1 Bath
1200 sft

606 28th St, Butner, NC, 27509

2 Bed
3 Bath
1029 sft

137 Friar Ln, Carrboro, NC, 27510

1 Bed
1 Bath
571 sft

3291 Mill Run #149, Raleigh, NC, 27612

Investment Property+ 1 more

2 Bed
2 Bath
1130 sft

243 Schultz St #234, Chapel Hill, NC, 27514

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Durham at 3204 Coachmans Way, Durham, NC, 27705 listed at $275,000 pairs $1,890/mo rent with a $1,346/mo payment to leave $214/mo cash flow. Total monthly income runs $1,890/mo, and annual cash flow reaches $2,568/yr on $91,163 cash to close. Return on cash invested measures 22.73% in year one, and rental yield registers 8.25% at a $275,000 basis. Equity gained on principal adds $1,775/yr, and annual property appreciation at 5% supports $75,977 by year five. Five-year ROI tracks 117.81% and total cumulative return in cash totals $107,399. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,890/mo property income relative to a $1,346/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Townhouse

Built in 1985

1,742 sqft lot

$N/A/sqft

No HOA