32036 Evening Primrose TrlCampoCA91906
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeSolid, durable, and financeable, 32036 Evening Primrose Trl, Campo, CA, 91906 in Campo earns a 9.18% gross yield at $555,000. Rent of $4,246/mo nets $812/mo after the $2,496/mo mortgage. The 1.70 DSCR signals clean DSCR underwriting through Ziffy Mortgage, with no personal income verification required. Five-year value growth of $153,336 and $5,112/yr in equity accumulation project a total cumulative return of $262,756.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.2% | 6.0% |
| Monthly Cash Flow | $812 | $1,500 |
City averages based on Campo market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $4,246 |
| Total Monthly Debt Service | $3,213 |
| DSCR Ratio | 1.32x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2005
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91906, Campo, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,410 (100%) |
| Owner Occupied HU | 981 (69.6%) |
| Renter Occupied HU | 332 (23.5%) |
| Vacant Housing Units | 97 ( 6.9%) |
| Median Home Value | $365,102 |
| Average Home Value | $495,849 |
Housing Distribution
Address Breakdown
Residential
1,288
Single Family
1,288
Multi-Family
0
Businesses
90
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2005
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91906, Campo, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,410 (100%) |
| Owner Occupied HU | 981 (69.6%) |
| Renter Occupied HU | 332 (23.5%) |
| Vacant Housing Units | 97 ( 6.9%) |
| Median Home Value | $365,102 |
| Average Home Value | $495,849 |
Housing Distribution
Address Breakdown
Residential
1,288
Single Family
1,288
Multi-Family
0
Businesses
90
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Amy Blume • Keller Williams San Diego Metro
Mls Name: SDMLS
Mls ID: #250034513