Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Hialeah at 3203 W 70th Ter, Hialeah, FL, 33018 generates $4,658/mo in rent and, after a $3,304/mo payment, leaves $178/mo in cash flow. Total monthly income is $4,658/mo, and annual cash flow is $2,140/yr on $222,075 invested. Return on cash invested sits at 21.02% in year one, and rental yield is 8.28% on a $675,000 entry. Equity gained on principal adds $4,356/yr, while 5% annual appreciation builds toward $186,490 over five years. Five-year ROI reaches 109.39% and total cumulative return in cash sums $242,919. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,658/mo property income rather than buyer’s personal income.
Single Family
Built in 1993
3,682 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33018, Hialeah, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,368 (100%) |
| Owner Occupied HU | 13,103 (67.7%) |
| Renter Occupied HU | 5,725 (29.6%) |
| Vacant Housing Units | 540 ( 2.8%) |
| Median Home Value | $488,748 |
| Average Home Value | $545,280 |
Residential
18,558
Single Family
17,197
Multi-Family
1,361
Businesses
1,602
Date | Event | Price |
|---|---|---|
| 2025-09-12 | Listed for sale | $675,000 |
| 2025-07-02 | Listing removed | $699,000 |
| 2025-02-10 | Price change | $699,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-13 | $1950.40 | 3.56% | $145,659 | 3.00% |
| 2023-09-13 | $1883.30 | 4.49% | $141,417 | 3.00% |
| 2022-09-13 | $1802.32 | 1.21% | $137,299 | 3.00% |
Listed by: Justin Trujillo • BHHS EWM Realty
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11877778
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
