3203 Millstone LnMansfielTX76084
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Mansfiel at 3203 Millstone Ln, Mansfiel, TX, 76084 generates $3,898/mo in rent and, after a $2,447/mo payment, leaves $267/mo in cash flow. Total monthly income is $3,898/mo, and annual cash flow is $3,207/yr on $165,717 invested. Return on cash invested sits at 21.84% in year one, and rental yield is 9.36% on a $499,900 entry. Equity gained on principal adds $3,226/yr, while 5% annual appreciation builds toward $138,113 over five years. Five-year ROI reaches 114.64% and total cumulative return in cash sums $189,984. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,898/mo property income rather than buyer’s personal income.
Single Family
Built in 2020
6,577 sqft lot
$N/A/sqft
$908 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76084, Venus, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,458 (100%) |
| Owner Occupied HU | 4,567 (83.7%) |
| Renter Occupied HU | 548 (10.0%) |
| Vacant Housing Units | 343 ( 6.3%) |
| Median Home Value | $329,699 |
| Average Home Value | $357,856 |
Housing Distribution
Address Breakdown
Residential
5,310
Single Family
5,195
Multi-Family
115
Businesses
179
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Thanh Tran • eXp Realty, LLC
Mls Name: NTREIS
Mls ID: #21017700
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.