3203 Circle DrDeltaOH43515
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThis is a cash-flow-light asset: 3203 Circle Dr, Delta, OH, 43515 in Delta, $224,900, 8.32% gross yield, $80/mo net income. Consider it a market-entry position, the $1,559/mo rent covers the $1,011/mo payment with a margin, and 5%/yr appreciation is projected to add $62,136 to the asset's value over five years. Ziffy Mortgage approves DSCR loans (coverage 1.54) for non-U.S. residents without domestic income documentation. Consider a higher down payment to widen the monthly margin. Total projected return: $90,831.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.3% | 6.2% |
| Monthly Cash Flow | $80 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $1,559 |
| Total Monthly Debt Service | $1,390 |
| DSCR Ratio | 1.12x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1992
0.42 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 43515, Delta, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,337 (100%) |
| Owner Occupied HU | 2,611 (78.2%) |
| Renter Occupied HU | 559 (16.8%) |
| Vacant Housing Units | 167 ( 5.0%) |
| Median Home Value | $193,750 |
| Average Home Value | $209,627 |
Housing Distribution
Address Breakdown
Residential
3,236
Single Family
3,220
Multi-Family
16
Businesses
204
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1992
0.42 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 43515, Delta, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,337 (100%) |
| Owner Occupied HU | 2,611 (78.2%) |
| Renter Occupied HU | 559 (16.8%) |
| Vacant Housing Units | 167 ( 5.0%) |
| Median Home Value | $193,750 |
| Average Home Value | $209,627 |
Housing Distribution
Address Breakdown
Residential
3,236
Single Family
3,220
Multi-Family
16
Businesses
204
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices