3202 McElderry St, Baltimore, MD, 21205 | $146/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1288 sft

2711 Riggs Ave, Baltimore, MD, 21216

3 Bed
2 Bath
1332 sft

9713 Conmar Rd, Baltimore, MD, 21220

3 Bed
1 Bath
1024 sft

2625 Northshire Dr, Baltimore, MD, 21230

3 Bed
2 Bath
1050 sft

3642 Clarenell Rd, Baltimore, MD, 21229

Nearby investment properties with comparable prices

1 Bed
1 Bath
754 sft

132 Jumpers Cir #204, Nottingham, MD, 21236

2 Bed
1 Bath
802 sft

5017 Plymouth Rd, Baltimore, MD, 21214

3 Bed
1 Bath
1008 sft

104 Bladen Rd, Baltimore, MD, 21221

3 Bed
2 Bath
1240 sft

2422 Huron St, Baltimore, MD, 21230

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Baltimore at 3202 McElderry St, Baltimore, MD, 21205 with 5% annual appreciation on a $208,999 basis while $1,446/mo rent supports operations. Total monthly income totals $1,446/mo and a $1,023/mo payment preserves $146/mo for cash returns. Annual cash flow comes to $1,753/yr on $69,283 deployed, and return on cash invested reaches 22.44% in year one. Equity gained on principal adds $1,349/yr, and five-year appreciation sums $57,743 alongside rental yield of 8.3%. Five-year ROI measures 116.51% and total cumulative return in cash totals $80,725.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,446/mo property income versus a $1,023/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Townhouse

Built in 1924

1,140 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 21205, Baltimore, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,830 (100%)
Owner Occupied HU	2,181 (31.9%)
Renter Occupied HU	3,520 (51.5%)
Vacant Housing Units	1,129 (16.5%)
Median Home Value	$89,225
Average Home Value	$161,205