Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fulshear at 32019 Ledgewood Ln, Fulshear, TX, 77441 offers a 10.43% rental yield on a $579,625 purchase with $5,038/mo rent. Total monthly income registers $5,038/mo, and a $2,837/mo payment leaves $820/mo available for distribution. Annual cash flow reaches $9,844/yr on $190,697 to close, and return on cash invested stands at 25.22% in year one. Equity gained on principal adds $3,740/yr while 5% annual appreciation supports $160,140 over five years. Portfolio math shows five-year ROI at 132.75% and total cumulative return in cash at $253,151. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,038/mo property income against a $2,837/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2023
7,800 sqft lot
$N/A/sqft
$1,150 annually HOA
Neighborhood data shown for ZIP Code: 77441, Fulshear, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,108 (100%) |
| Owner Occupied HU | 11,017 (84.0%) |
| Renter Occupied HU | 1,238 ( 9.4%) |
| Vacant Housing Units | 853 ( 6.5%) |
| Median Home Value | $590,317 |
| Average Home Value | $618,723 |
Residential
11,368
Single Family
10,639
Multi-Family
729
Businesses
493
Date | Event | Price |
|---|---|---|
| 2025-01-28 | Price change | $579,625 |
| 2024-10-25 | Price change | $599,639 |
| 2024-07-04 | Price change | $629,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $432,344 | 391.30% |
| 2023-02-13 | $1630.23 | N/A | $88,000 | N/A |
| 2022-02-13 | N/A | N/A | N/A | N/A |
Listed by: Ben Caballero • HomesUSA.com
Mls Name: HAR
Mls Provider:
Mls ID: #56039342
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
