3201 Silver Saddle Dr, Lake Havasu City, AZ, 86406 | $387/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2003 sft

1825 Deer Run Dr, Lake Havasu City, AZ, 86404

3 Bed
2 Bath
1217 sft

4083 Carlsbad Dr, Lake Havasu City, AZ, 86406

4 Bed
3 Bath
2151 sft

679 Apache Dr, Lake Havasu City, AZ, 86406

3 Bed
3 Bath
2997 sft

1694 E Tradition Ln, Lake Havasu City, AZ, 86404

Nearby investment properties with comparable prices

3 Bed
2 Bath
1593 sft

3431 Kiowa Blvd S, Lake Havasu City, AZ, 86404

3 Bed
2 Bath
1652 sft

2475 Atlantic Dr, Lake Havasu City, AZ, 86404

3 Bed
3 Bath
1645 sft

3825 Highlander Ave, Lake Havasu City, AZ, 86406

4 Bed
2 Bath
2212 sft

3380 Monte Carlo Ave, Lake Havasu City, AZ, 86406

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Lake Havasu City at 3201 Silver Saddle Dr, Lake Havasu City, AZ, 86406 generates $3,626/mo in rent and, after a $2,682/mo payment, leaves $387/mo in cash flow. Total monthly income is $3,626/mo, and annual cash flow is $4,642/yr on $180,292 invested. Return on cash invested sits at 22.64% in year one, and rental yield is 7.94% on a $548,000 entry. Equity gained on principal adds $3,536/yr, while 5% annual appreciation builds toward $151,402 over five years. Five-year ROI reaches 117.05% and total cumulative return in cash sums $211,038. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,626/mo property income rather than buyer’s personal income.

Single Family

Built in 1987

0.30 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 86406, Lake Havasu City, AZ area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,193 (100%)
Owner Occupied HU	9,499 (62.5%)
Renter Occupied HU	2,400 (15.8%)
Vacant Housing Units	3,294 (21.7%)
Median Home Value	$458,898
Average Home Value	$507,062