3201 Bayberry RdAmesIA50014
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Ames at 3201 Bayberry Rd, Ames, IA, 50014 priced at $612,800 pairs $4,253/mo rent with $251/mo cash flow after a $2,999/mo payment. Total monthly income equals $4,253/mo, and annual cash flow comes to $3,014/yr on $201,611 invested. Return on cash invested is 21.56% in year one, and rental yield stands at 8.33% on a $612,800 basis. Equity gained on principal adds $3,954/yr, and 5% annual appreciation accumulates to $169,305 by year five. Five-year ROI measures 112.1% and total cumulative return in cash reaches $226,006. For financing, Ziffy Mortgage’s DSCR program evaluates $4,253/mo property income against a $2,999/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1997
0.27 Acres lot
$N/A/sqft
$268 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dan Hunziker • Hunziker & Assoc.-Ames
Mls Name: CIBR
Mls Provider:
Mls ID: #67377
Disclaimer: Information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data is deemed reliable but not accurate.