32005 Cape Kiwanda DrPacific CityOR97135
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pacific City at 32005 Cape Kiwanda Dr, Pacific City, OR, 97135 listed at $665,000 pairs $3,438/mo rent with a $3,255/mo payment. Total monthly income runs $3,438/mo. Return on cash invested measures 16.9% in year one, and rental yield registers 6.2% at a $665,000 basis. Equity gained on principal adds $4,291/yr, and annual property appreciation at 5% supports $183,727 by year five. Five-year ROI tracks 86.47% and total cumulative return in cash totals $189,175. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,438/mo property income relative to a $3,255/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1981
0.39 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97135, Pacific City, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 643 (100%) |
| Owner Occupied HU | 202 (31.4%) |
| Renter Occupied HU | 69 (10.7%) |
| Vacant Housing Units | 372 (57.9%) |
| Median Home Value | $537,671 |
| Average Home Value | $607,364 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
84
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Shae Lambert • CENTURY 21 Shorepine Properties
Mls Name: OCMLS
Mls ID: #25-2057