Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,196/mo, and a $2,467/mo payment. Purchase price stands at $504,000, and rental yield measures 7.61% with $3,196/mo rent. Return on cash invested shows 16.14% in year one, and 5% annual appreciation builds toward $139,246 over five years. Five-year ROI reaches 84.23% and total cumulative return in cash records $139,672. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,196/mo property income covering a $2,467/mo payment rather than investor’s personal income.
Single Family
Built in 2017
8,015 sqft lot
$N/A/sqft
$225 quarterly HOA
Neighborhood data shown for ZIP Code: 78163, Bulverde, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,024 (100%) |
| Owner Occupied HU | 8,289 (91.9%) |
| Renter Occupied HU | 327 ( 3.6%) |
| Vacant Housing Units | 408 ( 4.5%) |
| Median Home Value | $508,525 |
| Average Home Value | $557,774 |
Residential
7,884
Single Family
7,818
Multi-Family
66
Businesses
372
Date | Event | Price |
|---|---|---|
| 2025-05-27 | Listed for sale | $504,000 |
| 2020-04-27 | Sold | N/A |
| 2020-03-31 | Pending sale | $329,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-27 | $9310.06 | 15.05% | $500,777 | 10.00% |
| 2023-05-27 | $8092.04 | -4.36% | $455,252 | 10.00% |
| 2022-05-27 | $8460.66 | -0.07% | $413,865 | 10.00% |
Listed by: Crystal Woods • Real Broker, LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1870152
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
