3200 S Litzler Dr APT 6-125FlagstaffAZ86005
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Flagstaff at 3200 S Litzler Dr APT 6-125, Flagstaff, AZ, 86005 generates $1,939/mo in rent and, after a $1,170/mo payment, leaves $276/mo in cash flow. Total monthly income is $1,939/mo, and annual cash flow is $3,312/yr on $79,229 invested. Return on cash invested sits at 24.09% in year one, and rental yield is 9.74% on a $239,000 entry. Equity gained on principal adds $1,542/yr, while 5% annual appreciation builds toward $66,031 over five years. Five-year ROI reaches 126.33% and total cumulative return in cash sums $100,092. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,939/mo property income rather than buyer’s personal income.
Condo
Built in 1993
4,356 sqft lot
$N/A/sqft
$250 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Megan S Hatch • Realty One Group, Mountain Desert
Mls Name: NAZMLS
Mls Provider:
Mls ID: #200301
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.