3200 S Litzler Dr APT 3-212FlagstaffAZ86005
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Flagstaff at 3200 S Litzler Dr APT 3-212, Flagstaff, AZ, 86005 uses $111,351 cash to close to unlock $102/yr annual cash flow and $9/mo monthly cash flow. Total monthly income runs $2,244/mo, and a $1,644/mo payment keeps the spread at $9/mo. Purchase price stands at $335,900, and rental yield measures 8.02% with $2,244/mo rent. Return on cash invested shows 20% in year one, and 5% annual appreciation builds toward $92,803 over five years. Five-year ROI reaches 103.97% and total cumulative return in cash records $115,767. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,244/mo property income covering a $1,644/mo payment rather than investor’s personal income.
Condo
Built in 1988
871.20 sqft lot
$N/A/sqft
$250 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dusty L Rhoton • RE/MAX Fine Properties
Mls Name: NAZMLS
Mls Provider:
Mls ID: #200914
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.