3200 S Litzler Dr APT 22-236,Flagstaff,AZ,86005

Investment Highlights

Investment property for sale in Flagstaff at 3200 S Litzler Dr APT 22-236, Flagstaff, AZ, 86005 offers a 7.13% rental yield on a $325,000 purchase with $1,930/mo rent. Total monthly income registers $1,930/mo, and a $1,591/mo payment leaves $9/mo available for distribution. Annual cash flow reaches $103/yr on $107,738 to close, and return on cash invested stands at 20% in year one. Equity gained on principal adds $2,097/yr while 5% annual appreciation supports $89,792 over five years. Portfolio math shows five-year ROI at 103.01% and total cumulative return in cash at $110,977. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,930/mo property income against a $1,591/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.