3200 S Litzler Dr APT 17-117FlagstaffAZ86005








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Flagstaff at 3200 S Litzler Dr APT 17-117, Flagstaff, AZ, 86005 uses $106,047 cash to close to unlock $1,797/yr annual cash flow and $150/mo monthly cash flow. Total monthly income runs $2,041/mo, and a $1,566/mo payment keeps the spread at $150/mo. Purchase price stands at $319,900, and rental yield measures 7.66% with $2,041/mo rent. Return on cash invested shows 21.6% in year one, and 5% annual appreciation builds toward $88,382 over five years. Five-year ROI reaches 111.56% and total cumulative return in cash records $118,304. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,041/mo property income covering a $1,566/mo payment rather than investor’s personal income.
Condo
Built in 1999
871.20 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices











