3200 S Litzler Dr APT 17-116,Flagstaff,AZ,86005

Investment Highlights

Investment property for sale in Flagstaff at 3200 S Litzler Dr APT 17-116, Flagstaff, AZ, 86005 earns $257/mo cash flow from $2,201/mo rent with a $1,610/mo payment. Total monthly income totals $2,201/mo, and annual cash flow totals $3,078/yr on $109,064 capital. ROI tracks 22.73% on current figures, and rental yield reads 8.03% at a $329,000 purchase. Equity gained on principal adds $2,123/yr, and 5% annual appreciation supports $90,897 over five years. Five-year ROI reaches 117.63% and total cumulative return in cash sums $128,289. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,201/mo property income instead of your personal income.