Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Alexandria at 3200 S 28th St APT 403, Alexandria, VA, 22302 uses $94,478 cash to close to unlock $11,187/yr annual cash flow and $932/mo monthly cash flow. Total monthly income runs $2,636/mo, and a $1,395/mo payment keeps the spread at $932/mo. Purchase price stands at $285,000, and rental yield measures 11.1% with $2,636/mo rent. Return on cash invested shows 31.75% in year one, and 5% annual appreciation builds toward $78,740 over five years. Five-year ROI reaches 166.1% and total cumulative return in cash records $156,930. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,636/mo property income covering a $1,395/mo payment rather than investor’s personal income.
Condo
Built in 1961
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22302, Alexandria, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,009 (100%) |
| Owner Occupied HU | 4,787 (47.8%) |
| Renter Occupied HU | 4,577 (45.7%) |
| Vacant Housing Units | 645 ( 6.4%) |
| Median Home Value | $752,417 |
| Average Home Value | $795,715 |
Residential
9,935
Single Family
4,979
Multi-Family
4,956
Businesses
444
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
