3200 Litzler Dr APT 4-213FlagstaffAZ86005
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Flagstaff at 3200 Litzler Dr APT 4-213, Flagstaff, AZ, 86005 generates $3,143/mo in rent and, after a $1,662/mo payment, leaves $886/mo in cash flow. Total monthly income is $3,143/mo, and annual cash flow is $10,630/yr on $112,544 invested. Return on cash invested sits at 29.35% in year one, and rental yield is 11.11% on a $339,500 entry. Equity gained on principal adds $2,191/yr, while 5% annual appreciation builds toward $93,798 over five years. Five-year ROI reaches 154.1% and total cumulative return in cash sums $173,429. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,143/mo property income rather than buyer’s personal income.
Condo
Built in 1999
871.20 sqft lot
$N/A/sqft
$250 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cindi L Sorrentino • Flagstaff Innovative Realty
Mls Name: NAZMLS
Mls Provider:
Mls ID: #200073
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.