Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 3200 Chaparral Ln, Fort Worth, TX, 76109 priced at $1,649,000 pairs $5,839/mo rent with after a $8,071/mo payment. Total monthly income equals $5,839/mo. Return on cash invested is 7.15% in year one, and rental yield stands at 4.25% on a $1,649,000 basis. Equity gained on principal adds $10,641/yr, and 5% annual appreciation accumulates to $455,588 by year five. Five-year ROI measures 35.54% and total cumulative return in cash reaches $189,891. For financing, Ziffy Mortgage’s DSCR program evaluates $5,839/mo property income against a $8,071/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1956
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76109, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,126 (100%) |
| Owner Occupied HU | 5,005 (38.1%) |
| Renter Occupied HU | 6,717 (51.2%) |
| Vacant Housing Units | 1,404 (10.7%) |
| Median Home Value | $634,057 |
| Average Home Value | $720,302 |
Residential
12,941
Single Family
7,116
Multi-Family
5,825
Businesses
945
Date | Event | Price |
|---|---|---|
| 2025-05-01 | Listed for sale | $1,649,000 |
| 2023-01-17 | Sold | N/A |
| 2022-12-11 | Pending sale | $850,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-01 | $23797.74 | 67.30% | $1,060,562 | 31.67% |
| 2023-05-01 | $14224.62 | -10.19% | $805,472 | 15.26% |
| 2022-05-01 | $15839.35 | 5.31% | $698,854 | 2.55% |
Listed by: Alden Karotkin • Burt Ladner Real Estate LLC
Mls Name: NTREIS
Mls ID: #20922518
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
